Loan Payoff Calculator with Extra Payments

Price an extra principal payment in months and interest with AI-powered step-by-step solutions
$18,000 at 6.5% over 60 months, paying $150 extra each month
Interest saved by adding $200 a month to a $280,000 mortgage at 6%
How many payments of $500 clear an $18,000 balance at 6.5%?
Payoff amount on a $14,237.55 balance at 5.9%, 18 days after the last payment

What an Extra Payment Actually Does

Extra money sent to a loan goes entirely to principal. It does not reduce the next payment; it reduces the balance, and therefore every interest charge from that point on. The scheduled payment is

M=Pr(1+r)n(1+r)n1M = P\cdot\frac{r(1+r)^n}{(1+r)^n - 1}

with rr the periodic rate and nn the number of payments. Raise the amount you actually pay to M=M+XM' = M + X and the term is no longer nn. Invert the same formula for the number of payments:

n=ln ⁣(1rPM)ln(1+r)n' = \frac{-\ln\!\left(1 - \dfrac{rP}{M'}\right)}{\ln(1+r)}

The interest saved is the difference of two totals:

saving=(nMP)(nMP)=nMnM\text{saving} = (nM - P) - (n'M' - P) = nM - n'M'

Two conditions make the formula behave. If MrPM' \le rP the payment does not even cover the period's interest and the logarithm is undefined — the balance never falls. And nn' is rarely a whole number: the fractional part is a final smaller payment, so round up to get the count of payments actually made.

Payoff Amounts, Lump Sums and Where the Saving Comes From

The payoff quote today

A payoff is not the statement balance. It is the balance plus interest accrued since the last payment:

Payoff=B+per diem×days,per diem=Brannual365\text{Payoff} = B + \text{per diem} \times \text{days}, \qquad \text{per diem} = \frac{B \cdot r_{\text{annual}}}{365}

The balance itself, kk payments in, is

Bk=P(1+r)kM(1+r)k1rB_k = P(1+r)^k - M\cdot\frac{(1+r)^k - 1}{r}

One lump sum instead of monthly extras

A single payment LL made after kk periods reduces the balance to BkLB_k - L; feed that into the nn' formula as the new principal with kk periods already elapsed.

Why timing dominates

Interest each period is Bk1rB_{k-1}\cdot r, and the balance is largest at the start. The same dollar paid in month 6 removes far more interest than in month 50 — which is also why the saving is never proportional to the extra amount.

Some loans carry prepayment penalties or apply extra funds to future instalments rather than to principal by default. Those are contract terms, not arithmetic; check yours before assuming the numbers below apply.

Common Mistakes to Avoid

  • Assuming the extra reduces interest proportionally: paying 40%40\% more does not cut interest by 40%40\%. The relationship runs through a logarithm.
  • Using the annual rate as rr: rr must match the payment period. 6.5%6.5\% annual is 0.065/120.00541670.065/12 \approx 0.0054167 monthly.
  • Rounding nn' down: n=39.96n' = 39.96 means 39 full payments and a smaller fortieth, not 39 payments total.
  • Comparing nMnM against nMn'M' with different payments and calling the difference savings without checking the totals: the saving is nMnMnM - n'M', both totals computed to the same precision.
  • Treating the statement balance as the payoff figure: it omits accrued per-diem interest, so a payment for exactly the balance leaves the loan open for a few dollars.
  • Forgetting the extra must be earmarked as principal: otherwise a lender may simply credit it toward the next scheduled instalment, which saves almost nothing.

示例题目

Step 1: r=0.065/120.0054167r = 0.065/12 \approx 0.0054167, n=60n = 60, (1+r)601.3829(1+r)^{60} \approx 1.3829
Step 2: M = 18{,}000 \times \dfrac{0.0054167 \times 1.3829}{0.3829} \approx \352.19$
Step 3: Scheduled interest: 60 \times 352.19 - 18{,}000 \approx \3{,}131.44$
Step 4: New payment M' = 352.19 + 150 = \502.19$
Step 5: n=ln ⁣(10.0054167×18,000502.19)/ln(1.0054167)n' = -\ln\!\left(1 - \dfrac{0.0054167 \times 18{,}000}{502.19}\right)\big/\ln(1.0054167)
Step 6: =ln(0.80585)/0.00540210.215857/0.005402139.96= -\ln(0.80585)/0.0054021 \approx 0.215857/0.0054021 \approx 39.96
Step 7: New total paid \approx 502.19 \times 39.96 \approx \20{,}066.70,sointerest, so interest \approx $2{,}066.70$
Answer: 40 payments instead of 60 — 20 months shorter and about \1{,}064.74$ less interest

Step 1: r=0.005r = 0.005, n=360n = 360, (1.005)3606.022575(1.005)^{360} \approx 6.022575
Step 2: M = 280{,}000 \times \dfrac{0.005 \times 6.022575}{5.022575} \approx \1{,}678.74$
Step 3: Scheduled interest: 360 \times 1{,}678.74 - 280{,}000 \approx \324{,}346.93$
Step 4: M' = \1{,}878.74,so, so n' = -\ln!\left(1 - \dfrac{0.005 \times 280{,}000}{1{,}878.74}\right)\big/\ln(1.005)$
Step 5: =ln(0.254820)/0.00498751.367197/0.0049875274.12= -\ln(0.254820)/0.0049875 \approx 1.367197/0.0049875 \approx 274.12 months =22.84= 22.84 years
Step 6: New interest: 274.12 \times 1{,}878.74 - 280{,}000 \approx \235{,}005.06$
Answer: About \89{,}341.87$ of interest saved and roughly 86 months — just over seven years — off the term

Step 1: Per diem: \dfrac{14{,}237.55 \times 0.059}{365} = \dfrac{840.0155}{365} \approx \2.3014$ a day
Step 2: 18 days of interest: 2.3014 \times 18 \approx \41.43$
Step 3: Payoff = 14{,}237.55 + 41.43 = \14{,}278.98$
Step 4: Paying only the \14{,}237.55balancewouldleavebalance would leave$41.43$ outstanding, still accruing
Answer: \14{,}278.98goodthroughthatdate,oraboutgood through that date, or about$2.30$ more for each further day

常见问题

Saving = nM − n'M', where n' is the shortened term at the higher payment. It is never proportional to the extra amount, because n' depends on a logarithm of the payment. On $18,000 at 6.5%, an extra $150 a month cuts interest from about $3,131 to $2,067.

Payoff = outstanding balance + per-diem interest × days since the last payment, where the per diem is balance × annual rate ÷ 365. Lenders quote a payoff good through a specific date for exactly this reason: it changes daily.

Arithmetically, the earlier a dollar reaches principal the more interest it removes, because interest each period is charged on the outstanding balance. A lump sum today therefore beats the same total spread over a year — the calculator quantifies the gap for your loan.

Not on a standard amortising loan. The scheduled payment stays fixed and the term shortens instead. Some lenders offer to recast a loan after a large principal payment, which recalculates M over the remaining term — that is a separate request, not automatic.

免费试用 AI-Math

任何数学问题都能获得分步解答。拍照上传或输入问题即可。

开始解题